Connect the STR-to-LTR switch
Where to find it & what to check
Choose 0 for an immediate switch or 12 for a full weak STR year first. Conversion work is paid at the switch.
Record a source or next actionWhere to find it & what to check
Full no-income months at the beginning of the conversion year.
Record a source or next actionWhere to find it & what to check
Include furniture changes, repairs and leasing; exclude carrying costs, which are calculated separately.
Record a source or next actionWhere to find it & what to check
Dedicated property cash held after acquisition, separate from your household emergency fund.
Record a source or next actionWhere to find it & what to check
Choose cash you want to keep available for this property. Keep household emergency savings separate. This is your threshold, not a recommended amount.
Record a source or next actionAfter the stressed STR period, conversion is paid immediately. The no-income months use base LTR fixed costs and existing debt. Then 12 months use base LTR income and expenses.
Edit the separate LTR budgetFloor: $10,000. Additional starting cash needed to keep this entire modeled sequence at that floor: $18,500.
This is one modeled sequence, not a guaranteed loss bound.
Follow the same dollars through the switch
The repair is paid only if its selected month occurs during the stressed STR period. A switch before that month excludes the repair; include any still-required work in conversion costs. Internal replacement allocations remain within consolidated cash. Negative cash means additional funding is required.
Inspect every event and month
| Month / phase | Cash change | Cash remaining |
|---|---|---|
| 0 · Starting reserve | $0 | $20,000 |
| 1 · Stressed STR | -$1,373 | $18,627 |
| 2 · Stressed STR | -$1,215 | $17,412 |
| 3 · Stressed STR | -$8,208 | $9,203 |
| 4 · Stressed STR | -$233 | $8,970 |
| 5 · Stressed STR | $210 | $9,180 |
| 6 · Stressed STR | $780 | $9,959 |
| 7 · Stressed STR | $1,097 | $11,056 |
| 8 · Stressed STR | $938 | $11,994 |
| 9 · Stressed STR | $115 | $12,109 |
| 10 · Stressed STR | -$328 | $11,781 |
| 11 · Stressed STR | -$613 | $11,167 |
| 12 · Stressed STR | -$708 | $10,459 |
| 12 · Conversion payment | -$4,500 | $5,959 |
| 13 · No-income transition | -$2,824 | $3,135 |
| 14 · No-income transition | -$2,824 | $311 |
| 15 · Base LTR | -$734 | -$424 |
| 16 · Base LTR | -$734 | -$1,158 |
| 17 · Base LTR | -$734 | -$1,892 |
| 18 · Base LTR | -$734 | -$2,626 |
| 19 · Base LTR | -$734 | -$3,360 |
| 20 · Base LTR | -$734 | -$4,095 |
| 21 · Base LTR | -$734 | -$4,829 |
| 22 · Base LTR | -$734 | -$5,563 |
| 23 · Base LTR | -$734 | -$6,297 |
| 24 · Base LTR | -$734 | -$7,031 |
| 25 · Base LTR | -$734 | -$7,765 |
| 26 · Base LTR | -$734 | -$8,500 |
A different rental strategy does not automatically stop losses. Revisit rent evidence, price, financing and expenses before relying on this fallback. This sequence uses base LTR conditions; the stress test separately shows a weaker LTR year.